Cost Breakdown
Name/Model: Balius E
Technology: Clan
Tonnage: 65
Configuration: Quad OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 324,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 454,000.00
Engine (XL): (20,000 x 390 x 65) / 75 (+) 6,760,000.00 = 7,214,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,414,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,614,000.00
Life Support: 50,000 (+) 50,000.00 = 8,664,000.00
Sensors: 65 x 2,000 (+) 130,000.00 = 8,794,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,854,000.00
Leg Actuators: 65 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 91,000.00 = 8,945,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,945,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 550,000.00
Flamer 7,500 (+) 7,500.00 = 557,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 707,500.00
Streak LRM 15 400,000 (+) 400,000.00 = 1,107,500.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,107,500.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,107,500.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,227,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,227,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,227,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,945,000.00
Weapons and Equipment Cost: (+) 1,227,500.00 = 10,172,500.00
OmniMech Conversion Cost: (8,945,000.00 + 1,227,500.00) x 0.25 (+) 2,543,125.00 = 12,715,625.00
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,980,781.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,980,781.00
|