Cost Breakdown
Name/Model: Shadow Hawk LAM SHD-X1
Technology: Inner Sphere
Tonnage: 55
Configuration: Land-Air (Bimodal) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 87,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 197,000.00
Engine (Fusion): (5,000 x 275 x 55) / 75 (+) 1,008,333.33 = 1,205,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,105,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,305,333.33
Life Support: 50,000 (+) 50,000.00 = 2,355,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 2,465,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,490,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,529,133.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,529,133.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Autocannon/2 75,000 75,000.00
Autocannon/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 75,000.00
Jump Jets 55 x (3 x 3) x 200 (+) 99,000.00 = 174,000.00
LRM 5 30,000 (+) 30,000.00 = 204,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 204,000.00
Medium Laser 40,000 (+) 40,000.00 = 244,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 244,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,529,133.33
Weapons and Equipment Cost: (+) 244,000.00 = 2,773,133.33
LAM Conversion Cost: (2,529,133.33 + 244,000.00) x 0.65 (+) 1,802,536.67 = 4,575,670.00
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 7,092,288.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,092,288.00
|