Cost Breakdown
Name/Model: Phoenix Hawk PHX-1SR
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 208,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 318,000.00
Engine (XL): (20,000 x 330 x 55) / 75 (+) 4,840,000.00 = 5,158,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 6,358,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,558,000.00
Life Support: 50,000 (+) 50,000.00 = 6,608,000.00
Sensors: 55 x 2,000 (+) 110,000.00 = 6,718,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,796,000.00
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 6,821,300.00
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,859,800.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,859,800.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
ER PPC 300,000 300,000.00
Jump Jets 55 x (6 x 6) x 200 (+) 396,000.00 = 696,000.00
Machine Gun 5,000 (+) 5,000.00 = 701,000.00
Machine Gun 5,000 (+) 5,000.00 = 706,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 706,000.00
Medium Laser 40,000 (+) 40,000.00 = 746,000.00
Medium Laser 40,000 (+) 40,000.00 = 786,000.00
Medium Laser 40,000 (+) 40,000.00 = 826,000.00
Medium Laser 40,000 (+) 40,000.00 = 866,000.00
Small Laser 11,250 (+) 11,250.00 = 877,250.00
Small Laser 11,250 (+) 11,250.00 = 888,500.00
Small Laser 11,250 (+) 11,250.00 = 899,750.00
Small Laser 11,250 (+) 11,250.00 = 911,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 911,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,859,800.00
Weapons and Equipment Cost: (+) 911,000.00 = 7,770,800.00
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,044,740.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,044,740.00
|