Cost Breakdown
Name/Model: Phoenix Hawk PXH-1X
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped IndustrialMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Industrial): 45 x 300 x 1 (+) 13,500.00 = 93,500.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 183,500.00
Engine (Fusion): (5,000 x 225 x 45) / 75 (+) 675,000.00 = 858,500.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,758,500.00
Cockpit (Industrial w/ Adv. FCS): 200,000 (+) 200,000.00 = 1,958,500.00
Life Support: 50,000 (+) 50,000.00 = 2,008,500.00
Sensors: 45 x 2,000 (+) 90,000.00 = 2,098,500.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 2,119,200.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 2,150,700.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,150,700.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Ejection Seat 25,000 25,000.00
Jump Jets 45 x (5 x 5) x 200 (+) 225,000.00 = 250,000.00
Large Laser 100,000 (+) 100,000.00 = 350,000.00
Machine Gun 5,000 (+) 5,000.00 = 355,000.00
Machine Gun 5,000 (+) 5,000.00 = 360,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 360,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 360,000.00
Medium Laser 40,000 (+) 40,000.00 = 400,000.00
Medium Laser 40,000 (+) 40,000.00 = 440,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 440,000.00
========================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,150,700.00
Weapons and Equipment Cost: (+) 440,000.00 = 2,590,700.00
IndustrialMech Cost Multiplier: 1 + (45 / 400) (*) 1.11 = 2,882,153.75
------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 2,882,154.00
|