Cost Breakdown
Name/Model: Warwolf Alternate Configuration F
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Reactive): (231 pts) 14.5 x 30,000 435,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 555,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 705,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,205,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,405,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,605,000.00
Life Support: 50,000 (+) 50,000.00 = 9,655,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,805,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,877,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 9,901,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,954,250.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,954,250.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ECM Suite 200,000 (+) 200,000.00 = 300,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 380,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 460,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 540,000.00
ER PPC 300,000 (+) 300,000.00 = 840,000.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 1,215,000.00
LRM 10 100,000 (+) 100,000.00 = 1,315,000.00
LRM 10 100,000 (+) 100,000.00 = 1,415,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,415,000.00
LRM 10 (Ammo 12) [Smoke] [Empty Bin] 0 (+) 0.00 = 1,415,000.00
LRM 10 (Ammo 12) [Thunder] [Empty Bin] 0 (+) 0.00 = 1,415,000.00
Supercharger 375 x 10,000 (+) 3,750,000.00 = 5,165,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 5,185,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,185,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,954,250.00
Weapons and Equipment Cost: (+) 5,185,000.00 = 15,139,250.00
OmniMech Conversion Cost: (9,954,250.00 + 5,185,000.00) x 0.25 (+) 3,784,812.50 = 18,924,062.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 33,117,109.38
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,117,109.00
|