Cost Breakdown
Name/Model: Circinae CCE-1A
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (184 pts) 11.5 x 10,000 115,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 203,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 313,000.00
Engine (Fusion): (5,000 x 275 x 55) / 75 (+) 1,008,333.33 = 1,321,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,221,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,421,333.33
Life Support: 50,000 (+) 50,000.00 = 2,471,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 2,581,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,641,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,666,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,705,133.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,705,133.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Active Probe (C) 200,000 200,000.00
Angel ECM Suite (C) 750,000 (+) 750,000.00 = 950,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,030,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,110,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,190,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,270,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,281,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,292,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,303,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,315,000.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 1,590,000.00
LAM Bomb Bay [Laser Guided] [Empty Bay] 5,000 (+) 5,000.00 = 1,595,000.00
Recon Camera 10,000 (+) 10,000.00 = 1,605,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,605,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,705,133.33
Weapons and Equipment Cost: (+) 1,605,000.00 = 4,310,133.33
LAM Conversion Cost: (2,705,133.33 + 1,605,000.00) x 0.75 (+) 3,232,600.00 = 7,542,733.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 11,691,236.67
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,691,237.00
|