Cost Breakdown
Name/Model: Javelin JVN-12D
Technology: Inner Sphere
Tonnage: 30
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (96 pts) 6.0 x 10,000 60,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 108,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 168,000.00
Engine (XL): (20,000 x 180 x 30) / 75 (+) 1,440,000.00 = 1,608,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,208,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 2,383,000.00
Life Support: 50,000 (+) 50,000.00 = 2,433,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 2,493,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,553,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 2,566,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 2,587,800.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,587,800.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 335,000.00
Jump Jets 30 x (5 x 5) x 200 (+) 150,000.00 = 485,000.00
MML 5 75,000 (+) 75,000.00 = 560,000.00
MML 5 75,000 (+) 75,000.00 = 635,000.00
MML 5 (Ammo 20) [SRM / Inferno] [Empty Bin] 0 (+) 0.00 = 635,000.00
MML 5 (Ammo 20) [SRM] [Empty Bin] 0 (+) 0.00 = 635,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 635,000.00
Supercharger 180 x 10,000 (+) 1,800,000.00 = 2,435,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,435,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,587,800.00
Weapons and Equipment Cost: (+) 2,435,000.00 = 5,022,800.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 6,529,640.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,529,640.00
|