Cost Breakdown
Name/Model: Phoenix Hawk IIC (Slayer)
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 273,000.00
Myomer (MASC): (320 x 3 x 1,000) + (80 x 2,000) (+) 1,120,000.00 = 1,393,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 8,219,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,419,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,619,666.67
Life Support: 50,000 (+) 50,000.00 = 9,669,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 9,829,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,889,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 9,926,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,982,466.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,982,466.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
Heavy Flamer 11,250 (+) 11,250.00 = 271,250.00
Heavy Flamer (Ammo 10) [Inferno] [Empty Bin] 0 (+) 0.00 = 271,250.00
Improved Jump Jets 80 x (5 x 5) x 500 (+) 1,000,000.00 = 1,271,250.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,521,250.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,771,250.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,771,250.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,771,250.00
Retractable Blade (4.5 + 1) x 10,000 (+) 55,000.00 = 1,826,250.00
Streak SRM 4 90,000 (+) 90,000.00 = 1,916,250.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,006,250.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,006,250.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,006,250.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,982,466.67
Weapons and Equipment Cost: (+) 2,006,250.00 = 11,988,716.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 21,579,690.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,579,690.00
|