Cost Breakdown
Name/Model: The Dagda ("Two for the Show") Courier
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 11,148,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 11,176,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,236,216.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,236,216.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 830,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 910,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 990,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,290,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,590,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 3,315,000.00
Large Vibroblade 750,000 (+) 750,000.00 = 4,065,000.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 4,215,000.00
Supercharger 340 x 10,000 (+) 3,400,000.00 = 7,615,000.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 7,645,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 7,645,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,236,216.67
Weapons and Equipment Cost: (+) 7,645,000.00 = 18,881,216.67
OmniMech Conversion Cost: (11,236,216.67 + 7,645,000.00) x 0.25 (+) 4,720,304.17 = 23,601,520.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 43,662,813.54
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 43,662,814.00
|