Cost Breakdown
Name/Model: Boreas 2 BETA
Technology: Clan
Tonnage: 60
Configuration: QuadVee OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (184 pts) 11.5 x 10,000 115,000.00
Internal Structure (Endo-Composite): 60 x 3,200 x 1 (+) 192,000.00 = 307,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 427,000.00
Engine (XL): (20,000 x 300 x 60) / 75 (+) 4,800,000.00 = 5,227,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,127,000.00
Cockpit (QuadVee): 375,000 (+) 375,000.00 = 6,502,000.00
Life Support: 50,000 (+) 50,000.00 = 6,552,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 6,672,000.00
Heat Sinks (Laser): 10 x 6,000 (+) 60,000.00 = 6,732,000.00
Leg Actuators: 60 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 84,000.00 = 6,816,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,816,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Small Laser 11,250 (+) 11,250.00 = 301,250.00
Streak LRM 20 600,000 (+) 600,000.00 = 901,250.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 901,250.00
Streak LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 901,250.00
Tracks (500 x 300 x 60) / 75 (+) 120,000.00 = 1,021,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,021,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,816,000.00
Weapons and Equipment Cost: (+) 1,021,250.00 = 7,837,250.00
OmniMech Conversion Cost: (6,816,000.00 + 1,021,250.00) x 0.25 (+) 1,959,312.50 = 9,796,562.50
QuadVee Conversion Cost: (6,816,000.00 + 1,021,250.00) x 0.5 (+) 3,918,625.00 = 13,715,187.50
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 21,944,300.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,944,300.00
|