Distribution

Name/Model:         Banshee BNC-4MC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4.ER PPC                        4. ER Small Laser             4. Hand Actuator                 
5.ER PPC                        5. Sensors                    5. Endo-Composite                
6.ER PPC                        6. Life Support               6. Endo-Composite                
                                                                                                
1. Medium Laser                                                1. Endo-Composite                
2. Endo-Composite                                              2. Endo-Composite                
3. Triple-Strength Myomer                                      3. Triple-Strength Myomer        
4. Roll Again                                                  4. Roll Again                    
5. Roll Again                                                  5. Roll Again                    
6. Roll Again                                                  6. Roll Again                    
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3.LB 10-X AC                    3. Light Fusion Engine        3.Light PPC                     
4.LB 10-X AC                    4. Gyro                       4.Light PPC                     
5.LB 10-X AC                    5. Gyro                       5.SRM 6                         
6.LB 10-X AC                    6. Gyro                       6.SRM 6                         
                                                                                               
1.LB 10-X AC                    1. Gyro                       1. SRM 6 (Ammo 15)               
2.LB 10-X AC                    2. Light Fusion Engine        2. LB 10-X AC (Ammo 10)          
3. Roll Again                    3. Light Fusion Engine        3. LB 10-X AC (Ammo 10)          
4. Roll Again                    4. Light Fusion Engine        4. Medium Laser                  
5. Roll Again                    5. Endo-Composite             5. Medium Laser                  
6. Roll Again                    6. Endo-Composite             6. CASE II                       
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Triple-Strength Myomer                                      5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                      6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-4MC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                           240 x 2.5 x 1                600.000             
  Internal Structure (Endo-Composite w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   763.125
  Gyro (Standard):                                            95 x 0.5              (+)     47.500  =   810.625
  Defensive Movement Factor:                                  +3                    (*)       1.30  = 1,053.813
---------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                        1,053.813

===============================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                         
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 37 (Weapons) = -7                                          
  Offensive Equipment:                                                                                         
       ER PPC                                                                              229.000             
       LB 10-X AC                                                                   (+)    148.000  =   377.000
       Light PPC                                                                    (+)     88.000  =   465.000
       SRM 6                                                                        (+)     59.000  =   524.000
       Medium Laser                                                                 (+)     46.000  =   570.000
       Medium Laser                                                                 (+)     46.000  =   616.000
       Medium Laser                                           [Inefficient]         (+)     23.000  =   639.000
       LB 10-X AC (Ammo 10)                                                         (+)     19.000  =   658.000
       LB 10-X AC (Ammo 10)                                                         (+)     19.000  =   677.000
       ER Small Laser                                         [Inefficient]         (+)      8.500  =   685.500
       SRM 6 (Ammo 15)                                                              (+)      7.000  =   692.500
  Total 'Mech Tonnage:                                                              (+)    142.500  =   835.000
  Speed Factor:                                               8 (Run) + 0 (Jump)    (*)      1.370  = 1,143.950
---------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                        1,143.950

===============================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                               1,053.813             
  Offensive Battle Rating:                                                          (+)  1,143.950  = 2,197.763
---------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                            2,198

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-4MC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 37 (Weapons) - 4 (Base)                                                      (-)       35  =        -9
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Light PPC                                                                                   (+)    0.375  =     0.675
     Medium Laser                                                                                (+)    0.500  =     1.175
     Medium Laser                                                                                (+)    0.500  =     1.675
     Medium Laser                                                                                (+)    0.500  =     2.175
     LB 10-X AC                                                                                  (+)    0.630  =     2.805
     SRM 6                                                                                       (+)    0.800  =     3.605
     ER PPC                                                                                      (+)    1.000  =     4.605
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =   119.730
     Divided by the maximum heat output - 4                                                      (/)       35  =     3.421
     Rounded up to the nearest tenth                                                                           =       3.5
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          4

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 37 (Weapons) - 4 (Base)                                                      (-)       35  =        -9
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Light PPC                                                                                   (+)    0.500  =     0.800
     Medium Laser                                                                                (+)    0.500  =     1.300
     Medium Laser                                                                                (+)    0.500  =     1.800
     Medium Laser                                                                                (+)    0.500  =     2.300
     LB 10-X AC                                                                                  (+)    0.630  =     2.930
     SRM 6                                                                                       (+)    0.800  =     3.730
     ER PPC                                                                                      (+)    1.000  =     4.730
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =   122.980
     Divided by the maximum heat output - 4                                                      (/)       35  =     3.514
     Rounded up to the nearest tenth                                                                           =       3.6
     Unit receives Overheat (OV) value of 1                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     26 (Heat Sinks)                                                                                           =        26
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                      (-)       20  =         6
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Light PPC                                                                                   (+)    0.500  =     0.500
     LB 10-X AC                                                                                  (+)    0.630  =     1.130
     ER PPC                                                                                      (+)    1.000  =     2.130
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       2.2
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           3

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =   240.000
     Armor Factor Conversion                                                                     (/)       30  =     8.000
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       8

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =       5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =    CASEII
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped with Triple-Strength Myomer                                                                 =       TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =    15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    17.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =    18.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    19.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =    16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =    21.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    23.100
     Final DIR                   Round to nearest half point                                                   =    23.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2")                                                               =     1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   23.000  =    24.000
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    19.000
     Defensive Value                                                                             (+)   24.000  =    43.000
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      43

                 Cost Breakdown

Name/Model:         Banshee BNC-4MC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Endo-Composite): 95 x 3,200 x 1                           (+)        304,000.00  =       454,000.00
  Myomer (Triple-Strength):            95 x 16,000                              (+)      1,520,000.00  =     1,974,000.00
  Engine (Light Fusion):               (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     9,194,000.00
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =    10,394,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    10,594,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =    10,644,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =    10,834,000.00
  Heat Sinks (Double):                 13 x 6,000                               (+)         78,000.00  =    10,912,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    10,948,100.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,014,600.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      11,014,600.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE II                              175,000                                             175,000.00                    
  ER PPC                               300,000                                  (+)        300,000.00  =       475,000.00
  ER Small Laser                       11,250                                   (+)         11,250.00  =       486,250.00
  LB 10-X AC                           400,000                                  (+)        400,000.00  =       886,250.00
  LB 10-X AC (Ammo 10) [Empty Bin]     0                                        (+)              0.00  =       886,250.00
  LB 10-X AC (Ammo 10) [Empty Bin]     0                                        (+)              0.00  =       886,250.00
  Light PPC                            150,000                                  (+)        150,000.00  =     1,036,250.00
  Medium Laser                         40,000                                   (+)         40,000.00  =     1,076,250.00
  Medium Laser                         40,000                                   (+)         40,000.00  =     1,116,250.00
  Medium Laser                         40,000                                   (+)         40,000.00  =     1,156,250.00
  SRM 6                                80,000                                   (+)         80,000.00  =     1,236,250.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     1,236,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,236,250.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      11,014,600.00                    
  Weapons and Equipment Cost:                                                   (+)      1,236,250.00  =    12,250,850.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    23,889,157.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       23,889,158.00