Cost Breakdown
Name/Model: CattleMaster CTL-3R3 SecurityMech
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped IndustrialMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Industrial): 25 x 300 x 1 (+) 7,500.00 = 47,500.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 97,500.00
Engine (Fuel Cell): (3,500 x 100 x 25) / 75 (+) 116,666.67 = 214,166.67
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 514,166.67
Cockpit (Industrial w/ Adv. FCS): 200,000 (+) 200,000.00 = 714,166.67
Life Support: 50,000 (+) 50,000.00 = 764,166.67
Sensors: 25 x 2,000 (+) 50,000.00 = 814,166.67
Heat Sinks (Single): 3 x 2,000 (+) 6,000.00 = 820,166.67
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 831,666.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 849,166.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 849,166.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
LRM 5 30,000 30,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 30,000.00
Machine Gun 5,000 (+) 5,000.00 = 35,000.00
Machine Gun 5,000 (+) 5,000.00 = 40,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 40,000.00
Medium Laser 40,000 (+) 40,000.00 = 80,000.00
Power Amplifier 0.5 x 20,000 (+) 10,000.00 = 90,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 90,000.00
========================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 849,166.67
Weapons and Equipment Cost: (+) 90,000.00 = 939,166.67
IndustrialMech Cost Multiplier: 1 + (25 / 400) (*) 1.06 = 997,864.58
------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 997,865.00
|