Cost Breakdown
Name/Model: Shillelagh SLH-1-OC
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 193,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 303,000.00
Engine (XL): (20,000 x 220 x 55) / 75 (+) 3,226,666.67 = 3,529,666.67
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 4,654,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 4,829,666.67
Life Support: 50,000 (+) 50,000.00 = 4,879,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 4,989,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,049,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,060,666.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,099,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,099,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 850,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,450,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,450,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,450,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,450,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,450,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,450,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,099,166.67
Weapons and Equipment Cost: (+) 1,450,000.00 = 6,549,166.67
OmniMech Conversion Cost: (5,099,166.67 + 1,450,000.00) x 0.25 (+) 1,637,291.67 = 8,186,458.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,689,010.42
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,689,010.00
|