Distribution

Name/Model:         Balar Proton
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=============================================================================================

Left Arm                     Head                   Right Arm                                
1. Shoulder                  1. Life Support        1. Shoulder                              
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator                    
3.LB 10-X AC                3. Cockpit             3.ER PPC                                
4.LB 10-X AC                4. Endo Steel          4.ER PPC                                
5.LB 10-X AC                5. Sensors             5.ER PPC                                
6.LB 10-X AC                6. Life Support        6. PPC Capacitor                         
                                                                                            
1.LB 10-X AC                                       1. Roll Again                            
2.LB 10-X AC                                       2. Roll Again                            
3. Roll Again                                       3. Roll Again                            
4. Endo Steel                                       4. Endo Steel                            
5. Endo Steel                                       5. Endo Steel                            
6. Endo Steel                                       6. Endo Steel                            
                                                                                             
Left Torso                   Center Torso           Right Torso                              
1. XL Engine                 1. XL Engine           1. XL Engine                             
2. XL Engine                 2. XL Engine           2. XL Engine                             
3. XL Engine                 3. XL Engine           3. XL Engine                             
4.LRM 10                    4. Gyro                4. Streak SRM 2                          
5.LRM 10                    5. Gyro                5. LB 10-X AC (Ammo 10) [Cluster]        
6. Roll Again                6. Gyro                6. LB 10-X AC (Ammo 10)                  
                                                                                             
1. Roll Again                1. Gyro                1. LRM 10 (Ammo 12)                      
2. Roll Again                2. XL Engine           2. Streak SRM 2 (Ammo 50)                
3. Roll Again                3. XL Engine           3. CASE                                  
4. Endo Steel                4. XL Engine           4. Endo Steel                            
5. Endo Steel                5. Endo Steel          5. Endo Steel                            
6. Endo Steel                6. Roll Again          6. Endo Steel                            
                                                                                             
Left Leg                                            Right Leg                                
1. Hip                                              1. Hip                                   
2. Upper Leg Actuator                               2. Upper Leg Actuator                    
3. Lower Leg Actuator                               3. Lower Leg Actuator                    
4. Foot Actuator                                    4. Foot Actuator                         
5. Roll Again                                       5. Roll Again                            
6. Roll Again                                       6. Roll Again                            

                 Battle Value Breakdown

Name/Model:         Balar Proton
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             195 x 2.5 x 1               487.500             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   567.750
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   602.750
  Explosive Ammunition:                         4 Critical Spaces    (-)     60.000  =   542.750
  Explosive Equipment:                          4 Critical Spaces    (-)      4.000  =   538.750
  Defensive Movement Factor:                    +3                   (*)       1.30  =   700.375
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           700.375

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 1                            
  Offensive Equipment:                                                                          
       ER PPC w/ Capacitor                                                  343.000             
       LB 10-X AC                                                    (+)    148.000  =   491.000
       LRM 10                                                        (+)     90.000  =   581.000
       Streak SRM 2                                                  (+)     30.000  =   611.000
       LB 10-X AC (Ammo 10)                                          (+)     19.000  =   630.000
       LB 10-X AC (Ammo 10) [Cluster]                                (+)     19.000  =   649.000
       LRM 10 (Ammo 12)                                              (+)     11.000  =   660.000
       Streak SRM 2 (Ammo 50)                                        (+)      4.000  =   664.000
  Total 'Mech Tonnage:                                               (+)     70.000  =   734.000
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,005.580
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,005.580

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  700.375             
  Offensive Battle Rating:                                           (+)  1,005.580  = 1,705.955
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,706

                 Alpha Strike Conversion

Name/Model:         Balar Proton
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                10"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     24 (Heat Sinks)                                                                                                      =        24
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                                 (-)       21  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10                                                                                                 (+)    0.300  =     0.300
     Streak SRM 2                                                                                           (+)    0.400  =     0.700
     LB 10-X AC                                                                                             (+)    0.630  =     1.330
     ER PPC w/ Capacitor                                                                                    (+)    0.750  =     2.080
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.1
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     3

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     24 (Heat Sinks)                                                                                                      =        24
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                                 (-)       21  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     Streak SRM 2                                                                                           (+)    0.400  =     0.400
     LRM 10                                                                                                 (+)    0.600  =     1.000
     LB 10-X AC                                                                                             (+)    0.630  =     1.630
     ER PPC w/ Capacitor                                                                                    (+)    0.750  =     2.380
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     24 (Heat Sinks)                                                                                                      =        24
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                                 (-)       19  =         5
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10                                                                                                 (+)    0.600  =     0.600
     LB 10-X AC                                                                                             (+)    0.630  =     1.230
     ER PPC w/ Capacitor                                                                                    (+)    0.750  =     1.980
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      195 armor points x 1                                                            195.000  =   195.000
     Armor Factor Conversion                                                                                (/)       30  =     6.500
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  7

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                                   =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit utilizes modular (Omni) technology                                                                                 =      OMNI

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =    11.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    12.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    12.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    13.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    13.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    20.400
     Final DIR                   Round to nearest half point                                                              =    20.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                                       =     1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   20.500  =    21.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    13.500
     Defensive Value                                                                                        (+)   21.750  =    35.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =    38.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 38

                 Cost Breakdown

Name/Model:         Balar Proton
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (195 pts) 12.5 x 10,000                             125,000.00                    
  Internal Structure (Endo Steel):            70 x 1,600 x 1                           (+)        112,000.00  =       237,000.00
  Myomer (Standard):                          70 x 2,000                               (+)        140,000.00  =       377,000.00
  Engine (XL):                                (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,910,333.33
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =     8,110,333.33
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     8,310,333.33
  Life Support:                               50,000                                   (+)         50,000.00  =     8,360,333.33
  Sensors:                                    70 x 2,000                               (+)        140,000.00  =     8,500,333.33
  Heat Sinks (Double):                        12 x 6,000                               (+)         72,000.00  =     8,572,333.33
  Arm Actuators:                              70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     8,586,333.33
  Leg Actuators:                              70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,635,333.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              8,635,333.33

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        50,000                                               50,000.00                    
  ER PPC                                      300,000                                  (+)        300,000.00  =       350,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       750,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       750,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       750,000.00
  LRM 10                                      100,000                                  (+)        100,000.00  =       850,000.00
  LRM 10 (Ammo 12) [Empty Bin]                0                                        (+)              0.00  =       850,000.00
  PPC Capacitor                               150,000                                  (+)        150,000.00  =     1,000,000.00
  Streak SRM 2                                15,000                                   (+)         15,000.00  =     1,015,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]          0                                        (+)              0.00  =     1,015,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,015,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              8,635,333.33                    
  Weapons and Equipment Cost:                                                          (+)      1,015,000.00  =     9,650,333.33
  OmniMech Conversion Cost:                   (8,635,333.33 + 1,015,000.00) x 0.25     (+)      2,412,583.33  =    12,062,916.67
  BattleMech Cost Multiplier:                 1 + (70 / 100)                           (*)              1.70  =    20,506,958.33
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              20,506,958.00