Cost Breakdown
Name/Model: Goon GH-O
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Reinforced): 80 x 6,400 x 1 (+) 512,000.00 = 772,000.00
Myomer (RISC Super-Cooled): 80 x 10,000 (+) 800,000.00 = 1,572,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,238,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 45,738,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 45,938,666.67
Life Support: 50,000 (+) 50,000.00 = 45,988,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 46,148,666.67
Heat Sinks (Laser): 16 x 6,000 (+) 96,000.00 = 46,244,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 26,400.00 = 46,271,066.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 46,327,066.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 46,327,066.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Coolant Pod 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Small Laser 11,250 (+) 11,250.00 = 311,250.00
ER Small Laser 11,250 (+) 11,250.00 = 322,500.00
ER Small Laser 11,250 (+) 11,250.00 = 333,750.00
ER Small Laser 11,250 (+) 11,250.00 = 345,000.00
ER Small Laser 11,250 (+) 11,250.00 = 356,250.00
ER Small Laser 11,250 (+) 11,250.00 = 367,500.00
ER Small Laser 11,250 (+) 11,250.00 = 378,750.00
ER Small Laser 11,250 (+) 11,250.00 = 390,000.00
ER Small Laser 11,250 (+) 11,250.00 = 401,250.00
ER Small Laser 11,250 (+) 11,250.00 = 412,500.00
ER Small Laser 11,250 (+) 11,250.00 = 423,750.00
ER Small Laser 11,250 (+) 11,250.00 = 435,000.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 465,000.00
Snub-Nose PPC (IS) 300,000 (+) 300,000.00 = 765,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 805,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 805,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 46,327,066.67
Weapons and Equipment Cost: (+) 805,000.00 = 47,132,066.67
OmniMech Conversion Cost: (46,327,066.67 + 805,000.00) x 0.25 (+) 11,783,016.67 = 58,915,083.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 106,047,150.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 106,047,150.00
|