Cost Breakdown
Name/Model: Shadow Cat III Alternate Configuration H
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 232,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 862,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,102,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,002,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,202,000.00
Life Support: 50,000 (+) 50,000.00 = 5,252,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,342,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 5,414,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,423,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,454,500.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,454,500.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
Heavy Large Laser 250,000 (+) 250,000.00 = 460,000.00
Improved Jump Jets 45 x (8 x 8) x 500 (+) 1,440,000.00 = 1,900,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 1,990,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,990,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,990,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,454,500.00
Weapons and Equipment Cost: (+) 1,990,000.00 = 7,444,500.00
OmniMech Conversion Cost: (5,454,500.00 + 1,990,000.00) x 0.25 (+) 1,861,125.00 = 9,305,625.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 13,493,156.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,493,156.00
|