Distribution

Name/Model:         Waikeri WAK-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                                 Head                        Right Arm                    
1. Shoulder                              1. Life Support             1. Shoulder                  
2. Upper Arm Actuator                    2. Sensors                  2. Upper Arm Actuator        
3. Lower Arm Actuator                    3. Small Cockpit            3. Lower Arm Actuator        
4.LB 10-X AC                            4. Sensors                  4.ER Large Laser            
5.LB 10-X AC                            5. Small Pulse Laser        5.ER Large Laser            
6.LB 10-X AC                            6. Ferro-Fibrous            6. Medium Pulse Laser        
                                                                                                 
1.LB 10-X AC                                                        1. Ferro-Fibrous             
2.LB 10-X AC                                                        2. Ferro-Fibrous             
3.LB 10-X AC                                                        3. Roll Again                
4. Ferro-Fibrous                                                     4. Roll Again                
5. Ferro-Fibrous                                                     5. Roll Again                
6. Ferro-Fibrous                                                     6. Roll Again                
                                                                                                  
Left Torso                               Center Torso                Right Torso                  
1. XL Engine                             1. XL Engine                1. XL Engine                 
2. XL Engine                             2. XL Engine                2. XL Engine                 
3. XL Engine                             3. XL Engine                3. XL Engine                 
4. LRM 5                                 4. XL Gyro                  4. LRM 5                     
5. LRM 5                                 5. XL Gyro                  5. LRM 5                     
6. LB 10-X AC (Ammo 10) [Cluster]        6. XL Gyro                  6. LRM 5 (Ammo 24)           
                                                                                                  
1. LB 10-X AC (Ammo 10) [Cluster]        1. XL Gyro                  1. LRM 5 (Ammo 24)           
2. LRM 5 (Ammo 24)                       2. XL Gyro                  2. Ferro-Fibrous             
3. Ferro-Fibrous                         3. XL Gyro                  3. Ferro-Fibrous             
4. Ferro-Fibrous                         4. XL Engine                4. Roll Again                
5. Roll Again                            5. XL Engine                5. Roll Again                
6. Roll Again                            6. XL Engine                6. Roll Again                
                                                                                                  
Left Leg                                                             Right Leg                    
1. Hip                                                               1. Hip                       
2. Upper Leg Actuator                                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                                3. Lower Leg Actuator        
4. Foot Actuator                                                     4. Foot Actuator             
5. Ferro-Fibrous                                                     5. Ferro-Fibrous             
6. Ferro-Fibrous                                                     6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Waikeri WAK-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      215 x 2.5 x 1               537.500             
  Internal Structure (Standard w/ XL Engine): 114 x 1.5 x 1 x 0.5  (+)     85.500  =   623.000
  Gyro (XL):                                  75 x 0.5             (+)     37.500  =   660.500
  Explosive Ammunition:                       5 Critical Spaces    (-)     75.000  =   585.500
  Defensive Movement Factor:                  +3                   (*)       1.30  =   761.150
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         761.150

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = -4                         
  Offensive Equipment:                                                                        
       ER Large Laser                                                     163.000             
       LB 10-X AC                                                  (+)    148.000  =   311.000
       Medium Pulse Laser                                          (+)     48.000  =   359.000
       LRM 5                                                       (+)     45.000  =   404.000
       LRM 5                                                       (+)     45.000  =   449.000
       LRM 5                                                       (+)     45.000  =   494.000
       LRM 5                                  [Inefficient]        (+)     22.500  =   516.500
       LB 10-X AC (Ammo 10) [Cluster]                              (+)     19.000  =   535.500
       LB 10-X AC (Ammo 10) [Cluster]                              (+)     19.000  =   554.500
       LRM 5 (Ammo 24)                                             (+)      6.000  =   560.500
       LRM 5 (Ammo 24)                                             (+)      6.000  =   566.500
       LRM 5 (Ammo 24)                                             (+)      6.000  =   572.500
       Small Pulse Laser                      [Inefficient]        (+)      6.000  =   578.500
  Total 'Mech Tonnage:                                             (+)     75.000  =   653.500
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  =   895.295
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         895.295

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                761.150             
  Offensive Battle Rating:                                         (+)    895.295  = 1,656.445
  Cockpit (Small):                                                 (*)       0.95  = 1,573.623
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,574

                 Cost Breakdown

Name/Model:         Waikeri WAK-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (215 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Standard):              75 x 400 x 1                             (+)         30,000.00  =       270,000.00
  Myomer (Standard):                          75 x 2,000                               (+)        150,000.00  =       420,000.00
  Engine (XL):                                (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     7,920,000.00
  Gyro (XL):                                  2.0 x 750,000                            (+)      1,500,000.00  =     9,420,000.00
  Cockpit (Small):                            175,000                                  (+)        175,000.00  =     9,595,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     9,645,000.00
  Sensors:                                    75 x 2,000                               (+)        150,000.00  =     9,795,000.00
  Heat Sinks (Double):                        10 x 6,000                               (+)         60,000.00  =     9,855,000.00
  Arm Actuators:                              75 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         22,500.00  =     9,877,500.00
  Leg Actuators:                              75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,930,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              9,930,000.00

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  ER Large Laser                              200,000                                             200,000.00                    
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       600,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       630,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       660,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       690,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       720,000.00
  LRM 5 (Ammo 24) [Empty Bin]                 0                                        (+)              0.00  =       720,000.00
  LRM 5 (Ammo 24) [Empty Bin]                 0                                        (+)              0.00  =       720,000.00
  LRM 5 (Ammo 24) [Empty Bin]                 0                                        (+)              0.00  =       720,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =       780,000.00
  Small Pulse Laser                           16,000                                   (+)         16,000.00  =       796,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      796,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              9,930,000.00                    
  Weapons and Equipment Cost:                                                          (+)        796,000.00  =    10,726,000.00
  BattleMech Cost Multiplier:                 1 + (75 / 100)                           (*)              1.75  =    18,770,500.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              18,770,500.00

                 Alpha Strike Conversion

Name/Model:         Waikeri WAK-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                10"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     20 (Heat Sinks)                                                                                                      =        20
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                                 (-)       26  =        -6
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.150  =     0.150
     LRM 5                                                                                                  (+)    0.150  =     0.300
     LRM 5                                                                                                  (+)    0.150  =     0.450
     LRM 5                                                                                                  (+)    0.150  =     0.600
     Small Pulse Laser                                                                                      (+)    0.330  =     0.930
     LB 10-X AC                                                                                             (+)    0.630  =     1.560
     Medium Pulse Laser                                                                                     (+)    0.660  =     2.220
     ER Large Laser                                                                                         (+)    0.800  =     3.020
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =    60.400
     Divided by the maximum heat output - 4                                                                 (/)       26  =     2.323
     Rounded up to the nearest tenth                                                                                      =       2.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     3

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     20 (Heat Sinks)                                                                                                      =        20
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                                 (-)       26  =        -6
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     LRM 5                                                                                                  (+)    0.300  =     0.900
     LRM 5                                                                                                  (+)    0.300  =     1.200
     LB 10-X AC                                                                                             (+)    0.630  =     1.830
     Medium Pulse Laser                                                                                     (+)    0.660  =     2.490
     ER Large Laser                                                                                         (+)    0.800  =     3.290
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =    65.800
     Divided by the maximum heat output - 4                                                                 (/)       26  =     2.531
     Rounded up to the nearest tenth                                                                                      =       2.6
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                                 (-)       20  =         0
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5                                                                                                  (+)    0.300  =     0.300
     LRM 5                                                                                                  (+)    0.300  =     0.600
     LRM 5                                                                                                  (+)    0.300  =     0.900
     LRM 5                                                                                                  (+)    0.300  =     1.200
     LB 10-X AC                                                                                             (+)    0.630  =     1.830
     ER Large Laser                                                                                         (+)    0.800  =     2.630
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.7
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      3

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 215 armor points x 1                                                            215.000  =   215.000
     Armor Factor Conversion                                                                                (/)       30  =     7.167
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  7

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                                                   =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/1

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                           =    12.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    13.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    14.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    15.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    15.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    20.400
     Final DIR                   Round to nearest half point                                                              =    20.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                                       =     1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   20.500  =    21.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    15.500
     Defensive Value                                                                                        (+)   21.750  =    37.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =    40.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 40