Distribution

Name/Model:         Loader King LDK-X1A
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

======================================================================================

Left Arm                     Head                   Right Arm                         
1. Shoulder                  1. Life Support        1. Shoulder                       
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator             
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator             
4. Hand Actuator             4. Small Laser         4. Hand Actuator                  
5.Double Heat Sink          5. Sensors             5.Double Heat Sink               
6.Double Heat Sink          6. Life Support        6.Double Heat Sink               
                                                                                    
1.Double Heat Sink                                 1.Double Heat Sink               
2. Light Rifle                                      2. Light Rifle                    
3. Roll Again                                       3. Roll Again                     
4. Roll Again                                       4. Roll Again                     
5. Roll Again                                       5. Roll Again                     
6. Roll Again                                       6. Roll Again                     
                                                                                      
Left Torso                   Center Torso           Right Torso                       
1. XL Engine                 1. XL Engine           1. XL Engine                      
2. XL Engine                 2. XL Engine           2. XL Engine                      
3. XL Engine                 3. XL Engine           3. XL Engine                      
4.Autocannon/10             4. Gyro                4. Light Rifle                    
5.Autocannon/10             5. Gyro                5. Light Rifle (Ammo 18)          
6.Autocannon/10             6. Gyro                6. Light Rifle (Ammo 18)          
                                                                                     
1.Autocannon/10             1. Gyro                1. Autocannon/10 (Ammo 10)        
2.Autocannon/10             2. XL Engine           2. Autocannon/10 (Ammo 10)        
3.Autocannon/10             3. XL Engine           3. SRM 4 (Ammo 25)                
4.Autocannon/10             4. XL Engine           4. Roll Again                     
5. SRM 4                     5. Roll Again          5. Roll Again                     
6. SRM 4                     6. Roll Again          6. Roll Again                     
                                                                                      
Left Leg                                            Right Leg                         
1. Hip                                              1. Hip                            
2. Upper Leg Actuator                               2. Upper Leg Actuator             
3. Lower Leg Actuator                               3. Lower Leg Actuator             
4. Foot Actuator                                    4. Foot Actuator                  
5. Roll Again                                       5. Roll Again                     
6. Roll Again                                       6. Roll Again                     

                 Battle Value Breakdown

Name/Model:         Loader King LDK-X1A
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           208 x 2.5 x 1               520.000             
  Internal Structure (Standard w/ XL Engine): 104 x 1.5 x 1 x 0.5  (+)     78.000  =   598.000
  Gyro (Standard):                            65 x 0.5             (+)     32.500  =   630.500
  Explosive Ammunition:                       5 Critical Spaces    (-)     75.000  =   555.500
  Defensive Movement Factor:                  +2                   (*)       1.20  =   666.600
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         666.600

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 13 (Weapons) = 15                         
  Offensive Equipment:                                                                        
       Autocannon/10                                                      123.000             
       SRM 4                                                       (+)     39.000  =   162.000
       SRM 4                                                       (+)     39.000  =   201.000
       Light Rifle                                                 (+)     21.000  =   222.000
       Light Rifle                                                 (+)     21.000  =   243.000
       Light Rifle                                                 (+)     21.000  =   264.000
       Autocannon/10 (Ammo 10)                                     (+)     15.000  =   279.000
       Autocannon/10 (Ammo 10)                                     (+)     15.000  =   294.000
       Small Laser                                                 (+)      9.000  =   303.000
       SRM 4 (Ammo 25)                                             (+)      5.000  =   308.000
       Light Rifle (Ammo 18)                                       (+)      3.000  =   311.000
       Light Rifle (Ammo 18)                                       (+)      3.000  =   314.000
  Total 'Mech Tonnage:                                             (+)     65.000  =   379.000
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  =   424.480
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         424.480

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                666.600             
  Offensive Battle Rating:                                         (+)    424.480  = 1,091.080
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,091

                 Alpha Strike Conversion

Name/Model:         Loader King LDK-X1A
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         12 x 2                                                           =       24
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     Autocannon/10                                                                  (+)        3  =        5
     Light Rifle                                                                    (+)        1  =        6
     Light Rifle                                                                    (+)        1  =        7
     Light Rifle                                                                    (+)        1  =        8
     SRM 4                                                                          (+)        3  =       11
     SRM 4                                                                          (+)        3  =       14
     Small Laser                                                                    (+)        1  =       15
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       24
     Total Heat Output - 4                                                          (-)       11  =       13
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        13

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Light Rifle                                                                    (+)    0.300  =    0.300
     Small Laser                                                                    (+)    0.300  =    0.600
     Light Rifle                                                                    (+)    0.300  =    0.900
     Light Rifle                                                                    (+)    0.300  =    1.200
     SRM 4                                                                          (+)    0.600  =    1.800
     SRM 4                                                                          (+)    0.600  =    2.400
     Autocannon/10                                                                  (+)    1.000  =    3.400
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.4
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            4

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Light Rifle                                                                    (+)    0.300  =    0.300
     Light Rifle                                                                    (+)    0.300  =    0.600
     Light Rifle                                                                    (+)    0.300  =    0.900
     SRM 4                                                                          (+)    0.600  =    1.500
     SRM 4                                                                          (+)    0.600  =    2.100
     Autocannon/10                                                                  (+)    1.000  =    3.100
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.1
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           4

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         12 x 2                                                           =       24
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       24
     Total Heat Output - 4                                                          (-)       -2  =       26
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        26

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      208 armor points x 1                                    208.000  =  208.000
     Armor Factor Conversion                                                        (/)       30  =    6.933
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 65 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                =  AC1/1/-
  Unit is equipped with forward facing SRMs                                                       =   SRM1/1

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                   =   12.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   13.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   13.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   13.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   18.700
     Final DIR                   Round to nearest half point                                      =   18.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   18.500  =   19.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   13.500
     Defensive Value                                                                (+)   19.500  =   33.000
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        33

                 Cost Breakdown

Name/Model:         Loader King LDK-X1A
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (208 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Standard):       65 x 400 x 1                             (+)         26,000.00  =       156,000.00
  Myomer (Standard):                   65 x 2,000                               (+)        130,000.00  =       286,000.00
  Engine (XL):                         (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,792,666.67
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     5,692,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     5,892,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     5,942,666.67
  Sensors:                             65 x 2,000                               (+)        130,000.00  =     6,072,666.67
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     6,144,666.67
  Arm Actuators:                       65 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         29,900.00  =     6,174,566.67
  Leg Actuators:                       65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,220,066.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       6,220,066.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Light Rifle                          37,750                                   (+)         37,750.00  =       237,750.00
  Light Rifle                          37,750                                   (+)         37,750.00  =       275,500.00
  Light Rifle                          37,750                                   (+)         37,750.00  =       313,250.00
  Light Rifle (Ammo 18) [Empty Bin]    0                                        (+)              0.00  =       313,250.00
  Light Rifle (Ammo 18) [Empty Bin]    0                                        (+)              0.00  =       313,250.00
  Small Laser                          11,250                                   (+)         11,250.00  =       324,500.00
  SRM 4                                60,000                                   (+)         60,000.00  =       384,500.00
  SRM 4                                60,000                                   (+)         60,000.00  =       444,500.00
  SRM 4 (Ammo 25) [Empty Bin]          0                                        (+)              0.00  =       444,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               444,500.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       6,220,066.67                    
  Weapons and Equipment Cost:                                                   (+)        444,500.00  =     6,664,566.67
  BattleMech Cost Multiplier:          1 + (65 / 100)                           (*)              1.65  =    10,996,535.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       10,996,535.00