Cost Breakdown
Name/Model: Thor II A2
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (192 pts) 10.0 x 20,000 200,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 312,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 452,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,985,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,185,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,385,333.33
Life Support: 50,000 (+) 50,000.00 = 8,435,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,575,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,659,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,673,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,722,333.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,722,333.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 750,000.00
LRM 15 175,000 (+) 175,000.00 = 925,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 925,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 925,000.00
LRM 5 30,000 (+) 30,000.00 = 955,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 955,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,230,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,230,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,230,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,230,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,722,333.33
Weapons and Equipment Cost: (+) 1,230,000.00 = 9,952,333.33
OmniMech Conversion Cost: (8,722,333.33 + 1,230,000.00) x 0.25 (+) 2,488,083.33 = 12,440,416.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 21,148,708.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,148,708.00
|