Distribution

Name/Model:         Spirit Walker Z PRIME
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=============================================================================================

Left Arm                     Head                    Right Arm                               
1. Shoulder                  1. Life Support         1. Shoulder                             
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator                   
3. Lower Arm Actuator        3. Cockpit              3.ER PPC                               
4. Hand Actuator             4. Nova CEWS            4.ER PPC                               
5. ER Large Laser            5. Sensors              5. Roll Again                           
6. Roll Again                6. Life Support         6. Roll Again                           
                                                                                             
1. Roll Again                                        1. Roll Again                           
2. Roll Again                                        2. Roll Again                           
3.Double Heat Sink                                  3. Roll Again                           
4.Double Heat Sink                                  4. Roll Again                           
5. Ferro-Fibrous                                     5. Ferro-Fibrous                        
6. Endo Steel                                        6. Endo Steel                           
                                                                                             
Left Torso                   Center Torso            Right Torso                             
1.Large Pulse Laser         1. Fusion Engine        1.Large Pulse Laser                    
2.Large Pulse Laser         2. Fusion Engine        2.Large Pulse Laser                    
3. ER Medium Laser           3. Fusion Engine        3. ER Medium Laser                      
4. ER Micro Laser            4. Gyro                 4. ER Micro Laser                       
5.Double Heat Sink          5. Gyro                 5.Radical Heat Sink System (IS)        
6.Double Heat Sink          6. Gyro                 6.Radical Heat Sink System (IS)        
                                                                                            
1. Roll Again                1. Gyro                 1.Radical Heat Sink System (IS)        
2. Roll Again                2. Fusion Engine        2.Double Heat Sink                     
3. Roll Again                3. Fusion Engine        3.Double Heat Sink                     
4. Endo Steel                4. Fusion Engine        4. Ferro-Fibrous                        
5. Endo Steel                5. Endo Steel           5. Endo Steel                           
6. Ferro-Fibrous             6. Endo Steel           6. Ferro-Fibrous                        
                                                                                             
Left Leg                                             Right Leg                               
1. Hip                                               1. Hip                                  
2. Upper Leg Actuator                                2. Upper Leg Actuator                   
3. Lower Leg Actuator                                3. Lower Leg Actuator                   
4. Foot Actuator                                     4. Foot Actuator                        
5. Ferro-Fibrous                                     5. Ferro-Fibrous                        
6. Roll Again                                        6. Roll Again                           

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z PRIME
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            211 x 2.5 x 1              527.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   698.500
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   736.000
  Defensive Equipment:                                                                             
       Nova CEWS                                                        (+)     68.000  =   804.000
  Defensive Movement Factor:                        +2                  (*)       1.20  =   964.800
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              964.800

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 30 (Heat Sinks) + 6 (Radical Heat Sinks) - 2 (Movement) - 59 (Weapons) = -19    
  Offensive Equipment:                                                                             
       ER PPC                                                                  412.000             
       Large Pulse Laser                                                (+)    265.000  =   677.000
       Large Pulse Laser                                                (+)    265.000  =   942.000
       ER Large Laser                                                   (+)    248.000  = 1,190.000
       ER Medium Laser                              [Inefficient]       (+)     54.000  = 1,244.000
       ER Medium Laser                              [Inefficient]       (+)     54.000  = 1,298.000
       ER Micro Laser                               [Inefficient]       (+)      3.500  = 1,301.500
       ER Micro Laser                               [Inefficient]       (+)      3.500  = 1,305.000
  Total 'Mech Tonnage:                                                  (+)     75.000  = 1,380.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  = 1,545.600
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,545.600

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     964.800             
  Offensive Battle Rating:                                              (+)  1,545.600  = 2,510.400
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,510

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z PRIME
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =       BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                      =        3
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         3

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                               =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                   
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              8"

==================================================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         15 x 2                                                                                 =       30
     Radical Heat Sink System                                                                             (+)        1  =       31
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        2
     ER Large Laser                                                                                       (+)       12  =       14
     ER Medium Laser                                                                                      (+)        5  =       19
     ER Medium Laser                                                                                      (+)        5  =       24
     ER Micro Laser                                                                                       (+)        1  =       25
     ER Micro Laser                                                                                       (+)        1  =       26
     ER PPC                                                                                               (+)       15  =       41
     Large Pulse Laser                                                                                    (+)       10  =       51
     Large Pulse Laser                                                                                    (+)       10  =       61
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       31
     Total Heat Output - 4                                                                                (-)       57  =      -26
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                           -26

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Micro Laser                                                                                       (+)    0.200  =    0.200
     ER Micro Laser                                                                                       (+)    0.200  =    0.400
     ER Medium Laser                                                                                      (+)    0.700  =    1.100
     ER Medium Laser                                                                                      (+)    0.700  =    1.800
     ER Large Laser                                                                                       (+)    1.000  =    2.800
     Large Pulse Laser                                                                                    (+)    1.100  =    3.900
     Large Pulse Laser                                                                                    (+)    1.100  =    5.000
     ER PPC                                                                                               (+)    1.500  =    6.500
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       31  =  201.500
     Divided by the maximum heat output - 4                                                               (/)       57  =    3.535
     Rounded up to the nearest tenth                                                                                    =      3.6
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  4

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Medium Laser                                                                                      (+)    0.700  =    0.700
     ER Medium Laser                                                                                      (+)    0.700  =    1.400
     ER Large Laser                                                                                       (+)    1.000  =    2.400
     Large Pulse Laser                                                                                    (+)    1.100  =    3.500
     Large Pulse Laser                                                                                    (+)    1.100  =    4.600
     ER PPC                                                                                               (+)    1.500  =    6.100
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       31  =  189.100
     Divided by the maximum heat output - 4                                                               (/)       57  =    3.318
     Rounded up to the nearest tenth                                                                                    =      3.4
     Unit receives Overheat (OV) value of 3                                                                                       
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 4

==================================================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         15 x 2                                                                                 =       30
     Radical Heat Sink System                                                                             (+)        1  =       31
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        2
     ER Large Laser                                                                                       (+)       12  =       14
     ER Medium Laser                                                                                      (+)        5  =       19
     ER Medium Laser                                                                                      (+)        5  =       24
     ER Micro Laser                                                                                       (+)        1  =       25
     ER Micro Laser                                                                                       (+)        1  =       26
     ER PPC                                                                                               (+)       15  =       41
     Large Pulse Laser                                                                                    (+)       10  =       51
     Large Pulse Laser                                                                                    (+)       10  =       61
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       31
     Total Heat Output - 4                                                                                (-)       57  =      -26
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                           -26

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Large Laser                                                                                       (+)    1.000  =    1.000
     Large Pulse Laser                                                                                    (+)    1.100  =    2.100
     Large Pulse Laser                                                                                    (+)    1.100  =    3.200
     ER PPC                                                                                               (+)    1.500  =    4.700
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       31  =  145.700
     Divided by the maximum heat output - 4                                                               (/)       57  =    2.556
     Rounded up to the nearest tenth                                                                                    =      2.6
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                   3

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 211 armor points x 1                                                          211.000  =  211.000
     Armor Factor Conversion                                                                              (/)       30  =    7.033
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               7

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan Fusion on a 75 ton BattleMech                                                     =      6.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           6

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Nova CEWS                                                                                       =      ECM
  Unit contains no explosive components                                                                                 =      ENE
  Unit is equipped as a mobile headquarters                                                                             =     MHQ1
  Unit is equipped with Nova CEWS                                                                                       =     NOVA
  Unit utilizes modular (Omni) technology                                                                               =     OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                               =      OVL
  Unit is equipped with Nova CEWS                                                                                       =      PRB
  Unit is equipped with Nova CEWS                                                                                       =      RCN
  Unit is equipped with Radical Heat Sink System                                                                        =      RHS

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                         =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                (+)    1.500  =   16.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                         (+)    2.000  =   18.500
     Special Ability Factor      [OVL] 3 (Overheat) x 0.25                                                (+)    0.750  =   19.250
     Special Ability Factor      [RHS] 1 (Unit has OVL Special)                                           (+)    1.000  =   20.250
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =   20.250
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                         (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                                            =   22.000
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1 (0.25 per 2")                                                                        =    1.000
     Final DIR                   Defensive Interaction Rating                                             (+)   22.000  =   23.000
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                    =   20.250
     Defensive Value                                                                                      (+)   23.000  =   43.250
     C3                          43.25 (Subtotal) x 0.05                                                  (+)    2.000  =   45.250
     Force Bonus                 [ECM] Electronic Countermeasures                                         (+)    2.000  =   47.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                               (+)    1.000  =   48.250
     Force Bonus                 [PRB] Active Probe                                                       (+)    1.000  =   49.250
     Force Bonus                 [RCN] Recon                                                              (+)    2.000  =   51.250
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              51

                 Cost Breakdown

Name/Model:         Spirit Walker Z PRIME
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       340,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       490,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,990,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,890,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,090,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,140,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,290,000.00
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =     3,380,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =     3,404,750.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,457,250.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,457,250.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Large Laser                   200,000                                             200,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       360,000.00
  ER Micro Laser                   10,000                                   (+)         10,000.00  =       370,000.00
  ER Micro Laser                   10,000                                   (+)         10,000.00  =       380,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =       680,000.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =       855,000.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =     1,030,000.00
  Nova CEWS                        1,100,000                                (+)      1,100,000.00  =     2,130,000.00
  Radical Heat Sink System (IS)    250,000                                  (+)        250,000.00  =     2,380,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         2,380,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,457,250.00                    
  Weapons and Equipment Cost:                                               (+)      2,380,000.00  =     5,837,250.00
  OmniMech Conversion Cost:        (3,457,250.00 + 2,380,000.00) x 0.25     (+)      1,459,312.50  =     7,296,562.50
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    12,768,984.38
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   12,768,984.00