Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) Z
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 7,727,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,740,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,785,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,785,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 500,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 900,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 910,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 920,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 1,170,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 1,420,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,420,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 1,420,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 1,420,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,480,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,540,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,640,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,640,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,785,833.33
Weapons and Equipment Cost: (+) 2,640,000.00 = 10,425,833.33
OmniMech Conversion Cost: (7,785,833.33 + 2,640,000.00) x 0.25 (+) 2,606,458.33 = 13,032,291.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 21,503,281.25
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,503,281.00
|