Cost Breakdown
Name/Model: Avatar AV1-OBZK
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,882,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 23,100.00 = 6,905,766.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,954,766.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,954,766.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
Large Vibroblade 750,000 (+) 750,000.00 = 1,150,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,190,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,230,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 1,230,000.00
MML 9 (Ammo 11) [SRM] [Empty Bin] 0 (+) 0.00 = 1,230,000.00
MML 9 (Ammo 13) [LRM] [Empty Bin] 0 (+) 0.00 = 1,230,000.00
MML 9 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 1,455,000.00
MML 9 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 1,680,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,680,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,954,766.67
Weapons and Equipment Cost: (+) 1,680,000.00 = 8,634,766.67
OmniMech Conversion Cost: (6,954,766.67 + 1,680,000.00) x 0.25 (+) 2,158,691.67 = 10,793,458.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,348,879.17
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,348,879.00
|